FY ended December 31, 2019 | FY ended December 31, 2020 | FY ended December 31, 2021 | FY ended December 31, 2022 | FY ended December 31, 2023 | |
---|---|---|---|---|---|
Assets | |||||
Current assets | 36,341 | 41,350 | 48,187 | 49,532 | 54,387 |
Fixed assets | 22,671 | 22,630 | 23,693 | 23,763 | 25,526 |
Tangible fixed assets | 9,815 | 9,729 | 9,698 | 9,899 | 10,222 |
Intangible fixed assets | 5,262 | 4,848 | 4,967 | 4,658 | 4,741 |
Investments and other assets | 7,593 | 8,052 | 9,027 | 9,204 | 10,563 |
Total assets | 59,013 | 63,980 | 71,880 | 73,296 | 79,914 |
Liabilities | |||||
Current liabilities | 25,007 | 26,754 | 29,365 | 21,684 | 21,536 |
Fixed liabilities | 3,076 | 3,208 | 3,694 | 3,891 | 3,283 |
Total liabilitie | 28,083 | 29,963 | 33,059 | 25,576 | 24,820 |
Net assets | |||||
Shareholders’ equity | 30,006 | 33,183 | 36,484 | 45,079 | 50,354 |
Capital | 3,025 | 3,025 | 3,025 | 3,025 | 3,025 |
Capital surplus | 4,122 | 4,144 | 3,610 | 3,535 | 3,616 |
Profit surplus | 22,870 | 26,026 | 29,861 | 38,531 | 44,652 |
Treasury stock | -12 | -13 | -13 | -14 | -939 |
Accumulated other comprehensive income | 671 | 658 | 2,187 | 2,441 | 4,532 |
Non-controlling interests | 252 | 174 | 148 | 198 | 206 |
Total net assets | 30,929 | 34,016 | 38,820 | 47,719 | 55,093 |
Total liabilities and net assets | 59,013 | 63,980 | 71,880 | 73,296 | 79,914 |